Accounting Problem 12.3 Only.

Hi, I only need Question 12.3 Answered … Ignore the rest. (Only Q. 12.3) Prepare Budgeted Income Statement, Balance Sheet and Statement of Changes in Equity. (I know the last one is not mentioned as in the attached form. But I wanted that included as well) Changes in Stat. of Equity.